Quarterly report pursuant to Section 13 or 15(d)

Fair Value Measurements

v3.22.2.2
Fair Value Measurements
6 Months Ended
Jun. 30, 2022
Fair Value Disclosures [Abstract]  
Fair Value Measurements
4. Fair Value Measurements
The following fair value hierarchy table presents information about the Company’s financial assets and liabilities measured at fair value on a recurring basis as of June 30, 2022 and December 31, 2021 (in thousands):
 
    
Fair Value Measurement as of June 30, 2022
 
    
Quoted Prices

in Active

Markets for

Identical Assets

(Level 1)
    
Significant

Other

Observable

Inputs

(Level 2)
    
Significant

Unobservable

Inputs

(Level 3)
 
Cash equivalents
   $ 6,792      $ —        $ —    
Marketable securities
     17,753        —          —    
Warrant liabilities
     —          —          4,826  
    
 
 
    
 
 
    
 
 
 
Total
   $ 24,545      $ —        $ 4,826  
    
 
 
    
 
 
    
 
 
 
 
    
Fair Value Measurement as of December 31, 2021
 
    
Quoted Prices

in Active

Markets for

Identical Assets

(Level 1)
    
Significant

Other

Observable

Inputs

(Level 2)
    
Significant

Unobservable

Inputs

(Level 3)
 
Cash equivalents
   $ 7,734      $ —        $ —    
Marketable securities
     37,631        —          —    
Warrant liabilities
     —          —          2,530  
    
 
 
    
 
 
    
 
 
 
Total
   $ 45,365      $ —        $ 2,530  
    
 
 
    
 
 
    
 
 
 
The Company issued warrants to the purchasers of its July 25, 2017 offering (the “2017 Warrants”). The Company determined that these warrants should be classified as a liability and considered as a Level 3 financial instrument (see also Note 8, “Capital Structure”). The 2017 Warrants are
re-measured
at each subsequent reporting period and changes in fair value are recognized in the consolidated statement of operations. The following assumptions were used in a Black-Scholes option-pricing model to determine the fair value of the warrant liability:
 
    
As of

June 30,

2022
   
As of

December 31,

2021
 
Expected volatility
     146.3     56.5
Remaining contractual term (in years)
     0.08       0.58  
Risk-free interest rate
     1.28     0.19
Expected dividend yield
     —       —  
The Company issued warrants to the purchasers of its May 27, 2020 offering (the “2020 Warrants”). The Company determined that these warrants should be classified as a liability and considered as a Level 3 financial instrument (see also Note 8, “Capital Structure”). The 2020 Warrants are
re-measured
at each subsequent reporting period and changes in fair value are recognized in the consolidated statement of operations. The following assumptions were used in a Black-Scholes option-pricing model to determine the fair value of the warrant liability:
 
    
As of

June 30,

2022
   
As of

December 31,

2021
 
Expected volatility
     84.6     61.9
Remaining contractual term (in years)
     0.92       1.42  
Risk-free interest rate
     2.80     0.56
Expected dividend yield
     —       —  
Warrant liabilities
The following tables present a reconciliation of the Company’s financial liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the three and six months ended June 30, 2022 and 2021 (in thousands):
 
    
Three Months Ended

June 30,
    
Six Months Ended

June 30,
 
    
2022
    
2021
    
2022
    
2021
 
Balance at beginning of period
   $ 6,742      $ 23,838      $ 2,530      $ 29,404  
(Decrease) increase in fair value (1)
     (1,916      (5,286      2,296        (10,852
    
 
 
    
 
 
    
 
 
    
 
 
 
Balance at end of period
   $ 4,826      $ 18,552      $ 4,826      $ 18,552  
    
 
 
    
 
 
    
 
 
    
 
 
 
 
(1)
The change in fair values of the warrant liabilities is recorded in other income in the consolidated statement of operations.
 
The key inputs into the Black-Scholes option pricing model are the current
per-share
value and the expected volatility of the Company’s common stock. Significant changes in these inputs will directly increase or decrease the estimated fair value of
the
Company’s warrant liabilities.