Quarterly report pursuant to Section 13 or 15(d)

Fair Value Measurements (Tables)

v3.5.0.2
Fair Value Measurements (Tables)
6 Months Ended
Jun. 30, 2016
Fair Value Disclosures [Abstract]  
Information about Company's Financial Assets and Liabilities Measured at Fair Value on Recurring Basis

The following fair value hierarchy table presents information about the Company’s financial assets and liabilities measured at fair value on a recurring basis as of June 30, 2016 and December 31, 2015:

 

     Fair Value Measurement as of June 30, 2016  
     Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
     Significant
Other Observable
Inputs
(Level 2)
     Significant
Unobservable
Inputs
(Level 3)
 

Cash equivalents

   $ 10,418,791       $ —        $ —    

Marketable securities

     8,499,817         —          —    

Warrant liability

     —          —          185,659   
  

 

 

    

 

 

    

 

 

 

Total

   $ 18,918,608       $ —        $ 185,659   
  

 

 

    

 

 

    

 

 

 
     Fair Value Measurement as of December 31, 2015  
     Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
     Significant
Other Observable
Inputs
(Level 2)
     Significant
Unobservable
Inputs
(Level 3)
 

Cash equivalents

   $ 9,607,134       $ —        $ —    

Marketable securities

     22,948,872         —          —    

Warrant liability

     —          —          444,324   
  

 

 

    

 

 

    

 

 

 

Total

   $ 32,556,006       $ —        $ 444,324   
  

 

 

    

 

 

    

 

 

 
Assumption Used to Determine Fair Value of Warrant Liability

The following assumptions were used in a Black-Scholes option-pricing model to determine the fair value of the warrant liability:

 

     As of
June 30, 2016
    As of
December 31, 2015
 

Expected volatility

     80.90     78.1

Remaining contractual term (in years)

     3.17        3.67   

Risk-free interest rate

     0.71     1.54

Expected dividend yield

     —       —  
Reconciliation of Company's Financial Liabilities Measured at Fair Value on Recurring Basis Using Significant Unobservable Inputs (Level 3)

The following tables present a reconciliation of the Company’s financial liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the three and six months ended June 30, 2016 and 2015:

Warrant liabilities

 

     Three Months Ended
June 30,
     Six Months Ended
June 30,
 
     2016      2015      2016      2015  

Balance at beginning of period

   $ 256,054      $ 525,059       $ 444,324      $ 313,004   

Increase (decrease) in fair value (1)

     (70,395      (3,659      (258,665      208,396   
  

 

 

    

 

 

    

 

 

    

 

 

 

Balance at end of period

   $ 185,659      $ 521,400       $ 185,659       $ 521,400   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(1) The change in fair values of the warrant liabilities is recorded in other expenses in the statement of operations. The key inputs into the Black-Scholes option pricing model are the per share value and the expected volatility for the Company’s common stock. Significant changes in these inputs will directly increase or decrease the estimated fair value of the Company’s warrant liability.